301 N Beauregard St APT 713, Alexandria, VA, 22312 | $1,490/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

301 N Beauregard St APT 713, Alexandria, VA, 22312 | $1,490/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1520 sft

9521 Cherry Oak Ct, Burke, VA, 22015

4 Bed
5 Bath
2267 sft

4606 Potomac Highlands Cir, Triangle, VA, 22172

3 Bed
4 Bath
2058 sft

5136 Race Pointe Pl, Woodbridge, VA, 22193

2 Bed
2 Bath
1395 sft

8270 Crestmont Cir, Springfield, VA, 22153

Nearby investment properties with comparable prices

1 Bed
1 Bath
400 sft

11347 Gunston Road Way, Lorton, VA, 22079

2 Bed
2 Bath
1070 sft

9552 Cannoneer Ct APT 303, Manassas, VA, 20110

2 Bed
1 Bath
966 sft

9550 Hagel Cir, Lorton, VA, 22079

2 Bed
2 Bath
941 sft

1031 Gardenview Loop, Woodbridge, VA, 22191

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 301 N Beauregard St APT 713, Alexandria, VA, 22312 uses $95,205 cash to close to unlock $17,876/yr annual cash flow and $1,490/mo monthly cash flow. Total monthly income runs $3,352/mo, and a $1,406/mo payment keeps the spread at $1,490/mo. Purchase price stands at $287,195, and rental yield measures 14.01% with $3,352/mo rent. Return on cash invested shows 38.69% in year one, and 5% annual appreciation builds toward $79,347 over five years. Five-year ROI reaches 203.91% and total cumulative return in cash records $194,136. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,352/mo property income covering a $1,406/mo payment rather than investor’s personal income.

Condo

Built in 1968

N/A lot

$N/A/sqft

$65 monthly HOA

More details about the property

LISTING BEING REMOVED FROM THE MARKET, SELLER WANTS TO SELL, PLEASE CONTACT THE LISTING AGENT IF YOU HAVE ANY INTEREST OR QUESTIONS. Two levels condo, rarely available. Spacious 2 bedrooms and 2.5 baths condo. Enter to the main level, wood floor, sunlight filled open space with living room, dining room, kitchen gallery and half bath, perfect for family reunions, two oversize sliding doors take you to ample balcony with panoramic view of Alexandria, then the second level has 2 bedrooms, 2 full baths, large windows and large closets. Incredible feeling of living in a townhouse in a condominium !!. Condo fee includes ALL utilities plus many amenities like: 24 hrs front desk, same level laundry room, elevator, 24 fitness room with sauna, basketball and tennis courts, outdoor pool, picnic area and more. Extra storage for a fee. Pets are allowed with restrictions. Washer/dryer installation inside the unit is permitted if there is a proper hookup. Close to I-395, major roads, dining and shopping area, 3 miles to Van Dorn Metro, bus line in front of the building, one of the parking permit is to an assigned covered parking space. All type of financing are welcome. There is a lot to see of this condo and the community.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22312, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,596 (100%)
Owner Occupied HU	5,947 (51.3%)
Renter Occupied HU	5,120 (44.2%)
Vacant Housing Units	529 ( 4.6%)
Median Home Value	$680,650
Average Home Value	$777,590