301 Mission St APT 5ESan FranciscoCA94105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 301 Mission St APT 5E, San Francisco, CA, 94105 with 5% annual appreciation on a $799,800 basis while $9,535/mo rent supports operations. Total monthly income totals $9,535/mo and a $3,915/mo payment preserves $2,150/mo for cash returns. Annual cash flow comes to $25,804/yr on $263,134 deployed, and return on cash invested reaches 29.87% in year one. Equity gained on principal adds $5,161/yr, and five-year appreciation sums $220,970 alongside rental yield of 14.31%. Five-year ROI measures 160.24% and total cumulative return in cash totals $421,649.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $9,535/mo property income versus a $3,915/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2009
N/A lot
$N/A/sqft
$1,974 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94105, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,168 (100%) |
| Owner Occupied HU | 3,051 (27.3%) |
| Renter Occupied HU | 6,118 (54.8%) |
| Vacant Housing Units | 1,999 (17.9%) |
| Median Home Value | $1,594,888 |
| Average Home Value | $1,588,407 |
Housing Distribution
Address Breakdown
Residential
10,424
Single Family
72
Multi-Family
10,352
Businesses
1,616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stanley Lo • Green Banker Realty
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81973522
Disclaimer: Based on information from the MLSListings MLS as of 2024-08-27 01:39:24 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.