301 Jamestown Oaks DrJamestownNC27282
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 301 Jamestown Oaks Dr, Jamestown, NC, 27282 in Jamestown. Priced at $360,000, it generates $3,007/mo in gross rent and $763/mo in net monthly cash flow, a 10.02% yield that comfortably supports the 1.86 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $9,159. Five-year appreciation: $99,461. Equity from principal paydown: $3,316/yr. Total projected cumulative return: $185,715.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.2% |
| Monthly Cash Flow | $763 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,007 |
| Total Monthly Debt Service | $2,101 |
| DSCR Ratio | 1.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
0.21 Acres lot
$N/A/sqft
$70 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27282, Jamestown, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,190 (100%) |
| Owner Occupied HU | 4,788 (66.6%) |
| Renter Occupied HU | 2,102 (29.2%) |
| Vacant Housing Units | 300 ( 4.2%) |
| Median Home Value | $317,586 |
| Average Home Value | $338,143 |
Housing Distribution
Address Breakdown
Residential
7,135
Single Family
6,974
Multi-Family
161
Businesses
564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
0.21 Acres lot
$N/A/sqft
$70 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27282, Jamestown, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,190 (100%) |
| Owner Occupied HU | 4,788 (66.6%) |
| Renter Occupied HU | 2,102 (29.2%) |
| Vacant Housing Units | 300 ( 4.2%) |
| Median Home Value | $317,586 |
| Average Home Value | $338,143 |
Housing Distribution
Address Breakdown
Residential
7,135
Single Family
6,974
Multi-Family
161
Businesses
564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices