301 Hunter Holw, Waveland, MS, 39576 | $592/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1063 sft

4250 1st St, Bay Saint Louis, MS, 39520

- Bed
- Bath
- sft

0 Harbor Cir, Diamondhead, MS, 39525

2 Bed
4 Bath
1879 sft

2114 33rd Ave, Gulfport, MS, 39501

4 Bed
2 Bath
912 sft

15047 Arapaho Pl, Kiln, MS, 39556

Nearby investment properties with comparable prices

2 Bed
2 Bath
975 sft

1515 E Beach Blvd APT 131, Pass Christian, MS, 39571

3 Bed
2 Bath
1550 sft

6449 Oak Rd, Pass Christian, MS, 39571

4 Bed
2 Bath
1583 sft

328 Seal Ave, Long Beach, MS, 39560

2 Bed
3 Bath
1299 sft

236 Highpoint Dr, Diamondhead, MS, 39525

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waveland at 301 Hunter Holw, Waveland, MS, 39576 offers $2,177/mo rent that, after a $1,268/mo payment, leaves $592/mo cash flow. Total monthly income is $2,177/mo, and annual cash flow is $7,101/yr on $85,859 cash. Return on cash invested measures 28.18% in year one, and rental yield stands at 10.09% at a $259,000 entry. Equity gained on principal adds $1,671/yr while 5% annual appreciation compounds into $71,557 by year five. Five-year ROI records 147.11% and total cumulative return in cash reaches $126,304. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,177/mo property income versus a $1,268/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2002

0.27 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39576, Waveland, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,513 (100%)
Owner Occupied HU	1,888 (53.7%)
Renter Occupied HU	1,029 (29.3%)
Vacant Housing Units	596 (17.0%)
Median Home Value	$240,870
Average Home Value	$289,420