Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Francisco at 301 Hanover St, San Francisco, CA, 94112 generates $3,944/mo in rent and, after a $813/mo payment, leaves $2,783/mo in cash flow. Total monthly income is $3,944/mo, and annual cash flow is $33,401/yr on $55,070 invested. Return on cash invested sits at 80.56% in year one, and rental yield is 28.49% on a $166,125 entry. Equity gained on principal adds $1,072/yr, while 5% annual appreciation builds toward $45,897 over five years. Five-year ROI reaches 429.19% and total cumulative return in cash sums $236,357. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,944/mo property income rather than buyer’s personal income.
Single Family
Built in 1923
2,273 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94112, San Francisco, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,237 (100%) |
| Owner Occupied HU | 14,094 (58.2%) |
| Renter Occupied HU | 8,905 (36.7%) |
| Vacant Housing Units | 1,238 ( 5.1%) |
| Median Home Value | $1,208,430 |
| Average Home Value | $1,228,041 |
Residential
21,545
Single Family
18,799
Multi-Family
2,746
Businesses
998
Date | Event | Price |
|---|---|---|
| 2025-07-28 | Listing removed | $988,000 |
| 2025-07-07 | Listed for sale | $988,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $2842.30 | 3.58% | $166,125 | 2.00% |
| 2023-10-11 | $2744.02 | 2.84% | $162,869 | 2.00% |
| 2022-10-11 | $2668.36 | 1.97% | $159,677 | 2.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
