301 Earl AveAmesNE68621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ames at 301 Earl Ave, Ames, NE, 68621 listed at $198,000 pairs $1,699/mo rent with a $969/mo payment to leave $362/mo cash flow. Total monthly income runs $1,699/mo, and annual cash flow reaches $4,345/yr on $65,637 cash to close. Return on cash invested measures 26.53% in year one, and rental yield registers 10.3% at a $198,000 basis. Equity gained on principal adds $1,278/yr, and annual property appreciation at 5% supports $54,704 by year five. Five-year ROI tracks 139.15% and total cumulative return in cash totals $91,336. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,699/mo property income relative to a $969/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1970
3.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68621, Ames, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 182 (100%) |
| Owner Occupied HU | 131 (72.0%) |
| Renter Occupied HU | 34 (18.7%) |
| Vacant Housing Units | 17 ( 9.3%) |
| Median Home Value | $193,750 |
| Average Home Value | $256,756 |
Housing Distribution
Address Breakdown
Residential
240
Single Family
240
Multi-Family
0
Businesses
2
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jan Anderson • Don Peterson & Associates R E
Mls Name: GPRMLS
Mls Provider:
Mls ID: #22522651
Disclaimer: Listing information is provided by Participants of the Great Plains Regional Multiple Listing Service Inc. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025, Great Plains Regional Multiple Listing Service, Inc.