301 E Rasor Road, Belfair, WA, 98528 | $112/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

301 E Rasor Road, Belfair, WA, 98528 | $112/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1344 sft

270 E Annas Way, Shelton, WA, 98584

3 Bed
2 Bath
1118 sft

940 E Cascade Avenue, Shelton, WA, 98584

3 Bed
1 Bath
1100 sft

70 E Huckleberry Dr, Grapeview, WA, 98546

2 Bed
1 Bath
985 sft

1604 Holman Street, Shelton, WA, 98584

Nearby investment properties with comparable prices

3 Bed
3 Bath
1848 sft

221 E Ashwood Lane, Shelton, WA, 98584

2 Bed
1 Bath
1080 sft

272 E Shamrock Drive, Shelton, WA, 98584

2 Bed
2 Bath
1212 sft

360 E Lakeshore Drive E, Shelton, WA, 98584

2 Bed
2 Bath
1064 sft

20 N Mallard W, Hoodsport, WA, 98548

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Belfair at 301 E Rasor Road, Belfair, WA, 98528 offers a 7.57% rental yield on a $380,000 purchase with $2,396/mo rent. Total monthly income registers $2,396/mo, and a $1,860/mo payment leaves $112/mo available for distribution. Annual cash flow reaches $1,340/yr on $125,970 to close, and return on cash invested stands at 20.97% in year one. Equity gained on principal adds $2,452/yr while 5% annual appreciation supports $104,987 over five years. Portfolio math shows five-year ROI at 108.31% and total cumulative return in cash at $136,441. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,396/mo property income against a $1,860/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 1997

2.30 Acres lot

$N/A/sqft

No HOA

More details about the property

WELCOME HOME to a peaceful retreat in the heart of North Mason! Set on 2.3 acres with a forested backdrop, this 1,848 sq ft home offers privacy, comfort, and room to breathe. Enjoy usable outdoor space in both the front and backyard, plus an easy-access ramp to the front porch. Inside, youll find 2 bedrooms plus an office/den, 2 bathrooms, a spacious kitchen ready to inspire, and a huge living room for gatherings. The bonus room opens to the backyard, and the primary suite includes a private bath with soaking tub. Laminate hardwood floors run throughout, with an A/C heat pump for year-round comfort. Just minutes to Belfair and 30 minutes to PSNS, with lakes, Hood Canal, and State Parks nearby for outdoor adventures.

Neighborhood Data

Neighborhood data shown for ZIP Code: 98528, Belfair, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,756 (100%)
Owner Occupied HU	3,649 (63.4%)
Renter Occupied HU	889 (15.4%)
Vacant Housing Units	1,218 (21.2%)
Median Home Value	$506,882
Average Home Value	$546,835