301 E Calvert StTroupTX75789
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Troup at 301 E Calvert St, Troup, TX, 75789 offers a 10.69% rental yield on a $209,400 purchase with $1,865/mo rent. Total monthly income registers $1,865/mo, and a $1,025/mo payment leaves $376/mo available for distribution. Annual cash flow reaches $4,510/yr on $69,416 to close, and return on cash invested stands at 26.41% in year one. Equity gained on principal adds $1,351/yr while 5% annual appreciation supports $57,853 over five years. Portfolio math shows five-year ROI at 138.89% and total cumulative return in cash at $96,415. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,865/mo property income against a $1,025/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1910
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75789, Troup, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,596 (100%) |
| Owner Occupied HU | 2,627 (73.1%) |
| Renter Occupied HU | 630 (17.5%) |
| Vacant Housing Units | 339 ( 9.4%) |
| Median Home Value | $266,511 |
| Average Home Value | $326,061 |
Housing Distribution
Address Breakdown
Residential
3,320
Single Family
3,310
Multi-Family
10
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices