301 E 87th St APT 14E, New York, NY, 10128 | $839/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

301 E 87th St APT 14E, New York, NY, 10128 | $839/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
- sft

239 E 79th St APT 3P, New York, NY, 10075

5 Bed
2 Bath
- sft

78 Midwood St, Brooklyn, NY, 11225

6 Bed
6 Bath
- sft

467 Stratford Rd, Brooklyn, NY, 11218

5 Bed
5 Bath
4820 sft

728 Westminster Rd, Brooklyn, NY, 11230

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

1-3 Birchwood Ave, West Orange, NJ, 07052

5 Bed
4 Bath
- sft

416 41st St, Union City, NJ, 07087

1 Bed
1 Bath
- sft

49 W 72nd St FRONT 2-C, Manhattan, NY, 10023

1 Bed
1 Bath
- sft

2025 Broadway APT 6H, New York, NY, 10023

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 301 E 87th St APT 14E, New York, NY, 10128 earns $839/mo cash flow from $7,501/mo rent with a $3,421/mo payment. Total monthly income totals $7,501/mo, and annual cash flow totals $10,073/yr on $229,971 capital. ROI tracks 24.44% on current figures, and rental yield reads 12.88% at a $699,000 purchase. Equity gained on principal adds $4,511/yr, and 5% annual appreciation supports $193,121 over five years. Five-year ROI reaches 131.53% and total cumulative return in cash sums $302,486. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,501/mo property income instead of your personal income.

Condo

Built in 1973

N/A lot

$N/A/sqft

$1,994 monthly HOA

More details about the property

OPEN HOUSE BY APPOINTMENT SUNDAY AUG 11th from 12-130pm. PRICE REDUCTION! This sun blasted large Jr. 4 on the 14th floor with dining alcove with a wall up to create an office, 2nd sleeping area or nursery has become available! Living at the Corniche has its benefits with its prime location, just a block away to Fairway and Whole Foods and most of life's conveniences. The building has a wonderful furnished roof terrace, storage room (private and common storage), a bike room, and children's playroom. Conveniently located in close proximity to excellent restaurants, Museum Mile, Central Park, and Carl Schurz Park, this home offers easy access to all of the city's finest attractions. With the Second Avenue subway (Q train) at 86th St just one block away, Carnegies Hall is a swift 7 minute ride away and the 4, 5, 6 lines at 86th Street and Lexington Avenue offer alternative rides to most anywhere in the city! The 90th Street ferry is located just a few blocks away. Pets are welcome with board approval. With no flip tax, co-purchasing allowed, and unlimited subletting allowed after two years of ownership, this home offers flexibility and convenience for all. Come experience the best of Upper East Side living at 301 East 87th St, unit 14E, where comfort and convenience await and see why I love calling the Corniche, my home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10128, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,000 (100%)
Owner Occupied HU	10,217 (30.0%)
Renter Occupied HU	20,689 (60.8%)
Vacant Housing Units	3,094 ( 9.1%)
Median Home Value	$1,343,678
Average Home Value	$1,415,704