301 Dove HavenSunrise BeachTX78643
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,900/mo, and a $3,911/mo payment. Purchase price stands at $799,000, and rental yield measures 5.86% with $3,900/mo rent. Return on cash invested shows 11.92% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 61.2% and total cumulative return in cash records $160,890. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,900/mo property income covering a $3,911/mo payment rather than investor’s personal income.
Single Family
Built in 2006
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78643, Llano, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,484 (100%) |
| Owner Occupied HU | 2,335 (52.1%) |
| Renter Occupied HU | 643 (14.3%) |
| Vacant Housing Units | 1,506 (33.6%) |
| Median Home Value | $425,214 |
| Average Home Value | $534,828 |
Housing Distribution
Address Breakdown
Residential
3,543
Single Family
3,454
Multi-Family
89
Businesses
435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charles Trammell • Trammell & Associates LLC
Mls Name: HLMLS
Mls Provider:
Mls ID: #174511
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.