Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Taft at 301 Davis Rd, Taft, TX, 78390 offers a 19.88% rental yield on a $115,900 purchase with $1,920/mo rent. Total monthly income registers $1,920/mo, and a $567/mo payment leaves $1,096/mo available for distribution. Annual cash flow reaches $13,153/yr on $38,421 to close, and return on cash invested stands at 54.14% in year one. Equity gained on principal adds $748/yr while 5% annual appreciation supports $32,021 over five years. Portfolio math shows five-year ROI at 287.76% and total cumulative return in cash at $110,560. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,920/mo property income against a $567/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
3,750 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78390, Taft, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,353 (100%) |
| Owner Occupied HU | 1,415 (60.1%) |
| Renter Occupied HU | 542 (23.0%) |
| Vacant Housing Units | 396 (16.8%) |
| Median Home Value | $151,236 |
| Average Home Value | $210,401 |
Residential
2,069
Single Family
1,986
Multi-Family
83
Businesses
130
Date | Event | Price |
|---|---|---|
| 2024-10-04 | Price change | $115,900 |
| 2024-09-03 | Listed for sale | $119,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $742.16 | 13.97% | $29,044 | 4.93% |
| 2023-12-27 | $651.20 | -59.45% | $27,679 | -58.59% |
| 2022-12-27 | $1605.95 | 64.26% | $66,840 | 74.58% |
Listed by: Jacob Brown • National One Realty
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #447718
Disclaimer: Based on information from South Texas MLS, LLC as of 2024-02-06 10:12:13 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.
