301 County Route 56WurtsboroNY12790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wurtsboro at 301 County Route 56, Wurtsboro, NY, 12790 generates $2,140/mo in rent and, after a $1,468/mo payment, leaves $137/mo in cash flow. Total monthly income is $2,140/mo, and annual cash flow is $1,644/yr on $99,450 invested. Return on cash invested sits at 21.56% in year one, and rental yield is 8.56% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 112.34% and total cumulative return in cash sums $111,720. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,140/mo property income rather than buyer’s personal income.
Single Family
Built in 1980
3.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12790, Wurtsboro, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,838 (100%) |
| Owner Occupied HU | 1,941 (50.6%) |
| Renter Occupied HU | 605 (15.8%) |
| Vacant Housing Units | 1,292 (33.7%) |
| Median Home Value | $349,041 |
| Average Home Value | $440,658 |
Housing Distribution
Address Breakdown
Residential
2,112
Single Family
2,112
Multi-Family
0
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices