301 County Road 6862NataliaTX78059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Natalia at 301 County Road 6862, Natalia, TX, 78059 offers a 10.03% rental yield on a $500,000 purchase with $4,178/mo rent. Total monthly income registers $4,178/mo, and a $2,447/mo payment leaves $623/mo available for distribution. Annual cash flow reaches $7,472/yr on $165,750 to close, and return on cash invested stands at 24.42% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,141 over five years. Portfolio math shows five-year ROI at 128.22% and total cumulative return in cash at $212,528. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,178/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
1.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78059, Natalia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,386 (100%) |
| Owner Occupied HU | 1,841 (77.2%) |
| Renter Occupied HU | 293 (12.3%) |
| Vacant Housing Units | 252 (10.6%) |
| Median Home Value | $184,318 |
| Average Home Value | $230,618 |
Housing Distribution
Address Breakdown
Residential
1,767
Single Family
1,767
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices