301 Commons Way #AFishkillNY12524
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid fundamentals define the investment case at 301 Commons Way #A, Fishkill, NY, 12524 in Fishkill: $2,880/mo in rent, $340/mo in net income, 10.32% gross yield, 1.91 DSCR, all at $335,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $92,554 in appreciation and $3,085/yr in principal paydown projects total cumulative return of $169,153.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.2% |
| Monthly Cash Flow | $340 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,880 |
| Total Monthly Debt Service | $2,104 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1976
2,614 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12524, Fishkill, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,770 (100%) |
| Owner Occupied HU | 4,508 (66.6%) |
| Renter Occupied HU | 1,892 (27.9%) |
| Vacant Housing Units | 370 ( 5.5%) |
| Median Home Value | $438,730 |
| Average Home Value | $456,326 |
Housing Distribution
Address Breakdown
Residential
6,560
Single Family
5,578
Multi-Family
982
Businesses
769
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1976
2,614 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12524, Fishkill, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,770 (100%) |
| Owner Occupied HU | 4,508 (66.6%) |
| Renter Occupied HU | 1,892 (27.9%) |
| Vacant Housing Units | 370 ( 5.5%) |
| Median Home Value | $438,730 |
| Average Home Value | $456,326 |
Housing Distribution
Address Breakdown
Residential
6,560
Single Family
5,578
Multi-Family
982
Businesses
769
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices