301 Andover CtBonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonaire at 301 Andover Ct, Bonaire, GA, 31005 earns $1,035/mo cash flow from $3,716/mo rent with a $2,153/mo payment. Total monthly income totals $3,716/mo, and annual cash flow totals $12,415/yr on $145,827 capital. ROI tracks 28.42% on current figures, and rental yield reads 10.14% at a $439,900 purchase. Equity gained on principal adds $2,839/yr, and 5% annual appreciation supports $121,536 over five years. Five-year ROI reaches 148.38% and total cumulative return in cash sums $216,375. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,716/mo property income instead of your personal income.
Single Family
Built in 2005
0.43 Acres lot
$N/A/sqft
$50 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Peterson • FICKLING & COMPANY
Mls Name: CGMLS
Mls ID: #246844
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.