Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 3005 Skyhawk Dr, Granbury, TX, 76049 listed at $1,455,000 pairs $5,196/mo rent with a $7,122/mo payment. Total monthly income runs $5,196/mo. Return on cash invested measures 6.75% in year one, and rental yield registers 4.29% at a $1,455,000 basis. Equity gained on principal adds $9,389/yr, and annual property appreciation at 5% supports $401,990 by year five. Five-year ROI tracks 33.6% and total cumulative return in cash totals $158,419. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,196/mo property income relative to a $7,122/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
0.75 Acres lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-10-04 | Price change | $1,455,000 |
| 2024-07-25 | Listed for sale | $1,475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $1,171,470 | 14.02% |
| 2023-10-22 | $5974.71 | -24.91% | $1,027,390 | 27.73% |
| 2022-10-22 | $7956.26 | -4.25% | $804,320 | 35.92% |
Listed by: Dean Kellogg • Earthport Properties Realty, LLC
Mls Name: NTREIS
Mls ID: #20675328
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
