3004 Sawyers Mill Dr, Apex, NC, 27539 | $65/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2182 sft

2005 Valleystone Dr, Cary, NC, 27519

4 Bed
3 Bath
2052 sft

621 Wicklow Hall Dr, Fuquay Varina, NC, 27526

3 Bed
3 Bath
2253 sft

5721 Satinwood Dr, Clayton, NC, 27520

3 Bed
3 Bath
1983 sft

425 Arbor Creek Dr, Holly Springs, NC, 27540

Nearby investment properties with comparable prices

4 Bed
3 Bath
2620 sft

37 Streamline Ct, Lillington, NC, 27546

4 Bed
3 Bath
2514 sft

63 Nimble Way, Clayton, NC, 27520

3 Bed
3 Bath
1899 sft

432 White Oak Garden Way, Garner, NC, 27529

432 White Oak Garden Way Plan, Renaissance at White Oak

3 Bed
3 Bath
1899 sft

432 White Oak Garden Way Plan, Renaissance at White Oak, Garner, NC, 27529

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Apex at 3004 Sawyers Mill Dr, Apex, NC, 27539 earns $65/mo cash flow from $3,070/mo rent with a $2,374/mo payment. Total monthly income totals $3,070/mo, and annual cash flow totals $776/yr on $160,778 capital. ROI tracks 20.39% on current figures, and rental yield reads 7.6% at a $485,000 purchase. Equity gained on principal adds $3,130/yr, and 5% annual appreciation supports $133,997 over five years. Five-year ROI reaches 105.44% and total cumulative return in cash sums $169,526. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,070/mo property income instead of your personal income.

Single Family

Built in 2001

10,018 sqft lot

$N/A/sqft

$592 annually HOA