3003 Stonehendge Dr, Brandon, MS, 39042 | $592/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1496 sft

5046 Raintree Dr, Byram, MS, 39272

Currently Rented+ 3 more

3 Bed
2 Bath
2617 sft

1310 Roxbury Ct #1310-A-1310, Jackson, MS, 39211

4 Bed
2 Bath
2478 sft

5822 Lake Trace Cir, Jackson, MS, 39211

3 Bed
2 Bath
1892 sft

107 Carriage Hills Dr, Jackson, MS, 39212

Nearby investment properties with comparable prices

4 Bed
3 Bath
2030 sft

5824 Old Canton Rd, Jackson, MS, 39211

3 Bed
3 Bath
1680 sft

3965 Berkley Dr, Jackson, MS, 39211

3 Bed
2 Bath
1585 sft

505 Golden Eagle Dr, Byram, MS, 39272

2 Bed
2 Bath
1400 sft

151 Caribbean Cv, Clinton, MS, 39056

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 3003 Stonehendge Dr, Brandon, MS, 39042 uses $86,190 cash to close to unlock $7,098/yr annual cash flow and $592/mo monthly cash flow. Total monthly income runs $2,183/mo, and a $1,273/mo payment keeps the spread at $592/mo. Purchase price stands at $260,000, and rental yield measures 10.08% with $2,183/mo rent. Return on cash invested shows 28.14% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 146.92% and total cumulative return in cash records $126,629. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,183/mo property income covering a $1,273/mo payment rather than investor’s personal income.

Single Family

Built in 2000

0.62 Acres lot

$N/A/sqft

No HOA