3002W Plan, Evergreen 70'ConroeTX77302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Conroe at 3002W Plan, Evergreen 70', Conroe, TX, 77302 offers a 10.73% rental yield on a $620,900 purchase with $5,552/mo rent. Total monthly income registers $5,552/mo, and a $3,039/mo payment leaves $1,137/mo available for distribution. Annual cash flow reaches $13,640/yr on $204,276 to close, and return on cash invested stands at 26.74% in year one. Equity gained on principal adds $4,007/yr while 5% annual appreciation supports $171,543 over five years. Portfolio math shows five-year ROI at 140.64% and total cumulative return in cash at $287,301. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,552/mo property income against a $3,039/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77302, Conroe, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,733 (100%) |
| Owner Occupied HU | 7,572 (77.8%) |
| Renter Occupied HU | 1,583 (16.3%) |
| Vacant Housing Units | 578 ( 5.9%) |
| Median Home Value | $326,350 |
| Average Home Value | $391,076 |
Housing Distribution
Address Breakdown
Residential
8,977
Single Family
8,977
Multi-Family
0
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
