3002 Whisper Oaks LnGeorgetownTX78628
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Georgetown at 3002 Whisper Oaks Ln, Georgetown, TX, 78628 generates $3,671/mo in rent and, after a $2,325/mo payment, leaves $293/mo in cash flow. Total monthly income is $3,671/mo, and annual cash flow is $3,517/yr on $157,463 invested. Return on cash invested sits at 22.14% in year one, and rental yield is 9.27% on a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 116.05% and total cumulative return in cash sums $182,731. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,671/mo property income rather than buyer’s personal income.
Multi Family
Built in 2013
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,063 (100%) |
| Owner Occupied HU | 17,834 (68.4%) |
| Renter Occupied HU | 5,988 (23.0%) |
| Vacant Housing Units | 2,241 ( 8.6%) |
| Median Home Value | $621,770 |
| Average Home Value | $685,602 |
Housing Distribution
Address Breakdown
Residential
21,819
Single Family
18,594
Multi-Family
3,225
Businesses
830
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yusuf Johnson • eXp Realty, LLC
Mls Name: Unlock MLS
Mls ID: #9078251