3002 Lawrence Rd, West Columbia, SC, 29170 | $91/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
21334 sft

229 Broken Hill Rd, Columbia, SC, 29212

2 Bed
2 Bath
1136 sft

3610 Phillips St, Columbia, SC, 29203

3 Bed
3 Bath
1250 sft

1055 Astoria Dr, Columbia, SC, 29229

2 Bed
1 Bath
737 sft

3718 Humphrey Dr, Columbia, SC, 29223

Nearby investment properties with comparable prices

3 Bed
3 Bath
1300 sft

233 Castlewood Ln, Elgin, SC, 29045

2 Bed
2 Bath
1055 sft

18 Tall Palmetto Ln, Lexington, SC, 29072

3 Bed
2 Bath
1100 sft

1014 Goose Branch Dr #69, Hopkins, SC, 29061

3 Bed
2 Bath
1100 sft

998 Harvest Valley LOT 36, Hopkins, SC, 29061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Columbia at 3002 Lawrence Rd, West Columbia, SC, 29170 with 5% annual appreciation on a $255,000 basis while $1,609/mo rent supports operations. Total monthly income totals $1,609/mo and a $1,248/mo payment preserves $91/mo for cash returns. Annual cash flow comes to $1,094/yr on $84,533 deployed, and return on cash invested reaches 21.2% in year one. Equity gained on principal adds $1,645/yr, and five-year appreciation sums $70,452 alongside rental yield of 7.57%. Five-year ROI measures 109.51% and total cumulative return in cash totals $92,576.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,609/mo property income versus a $1,248/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1960

0.54 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29170, West Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,476 (100%)
Owner Occupied HU	7,860 (75.0%)
Renter Occupied HU	1,892 (18.1%)
Vacant Housing Units	724 ( 6.9%)
Median Home Value	$230,188
Average Home Value	$272,206