Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Angelo at 3002 Guadalupe St, San Angelo, TX, 76901 offers $1,624/mo rent that, after a $734/mo payment, leaves $558/mo cash flow. Total monthly income is $1,624/mo, and annual cash flow is $6,690/yr on $49,725 cash. Return on cash invested measures 33.36% in year one, and rental yield stands at 12.99% at a $150,000 entry. Equity gained on principal adds $968/yr while 5% annual appreciation compounds into $41,442 by year five. Five-year ROI records 176.28% and total cumulative return in cash reaches $87,654. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,624/mo property income versus a $734/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1953
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76901, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,347 (100%) |
| Owner Occupied HU | 8,284 (62.1%) |
| Renter Occupied HU | 3,887 (29.1%) |
| Vacant Housing Units | 1,176 ( 8.8%) |
| Median Home Value | $207,330 |
| Average Home Value | $268,773 |
Residential
13,769
Single Family
12,231
Multi-Family
1,538
Businesses
835
Date | Event | Price |
|---|---|---|
| 2024-09-06 | Price change | $150,000 |
| 2024-08-25 | Price change | $160,000 |
| 2024-08-17 | Listed for sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $277.38 | 9.16% | $181,690 | 61.72% |
| 2022-10-14 | $254.11 | 9.12% | $112,350 | 27.99% |
| 2021-10-14 | $232.87 | N/A | $87,780 | N/A |
Listed by: Chris Chill Hill Team • RE/MAX Home and Ranch
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #122214
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
