3002 Creekwood Cir, Ocean Springs, MS, 39564 | $164/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1318 sft

13391 Windsong Dr, Gulfport, MS, 39503

Currently Rented+ 2 more

6 Bed
4 Bath
2095 sft

12205 Prudie Cir, Gulfport, MS, 39503

3 Bed
1 Bath
1060 sft

826 Township Rd, Gulfport, MS, 39507

3 Bed
2 Bath
1705 sft

9117 Barnacle Blvd, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

3 Bed
3 Bath
1538 sft

800 12th St, Pascagoula, MS, 39567

3 Bed
2 Bath
1539 sft

146 Booth Cir, Ocean Springs, MS, 39564

4 Bed
2 Bath
1825 sft

13221 Sunview Cv, Vancleave, MS, 39565

3 Bed
3 Bath
1690 sft

3328 Mangrove Dr, Gautier, MS, 39553

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 3002 Creekwood Cir, Ocean Springs, MS, 39564 offers a 8.01% rental yield on a $315,900 purchase with $2,108/mo rent. Total monthly income registers $2,108/mo, and a $1,546/mo payment leaves $164/mo available for distribution. Annual cash flow reaches $1,969/yr on $104,721 to close, and return on cash invested stands at 21.79% in year one. Equity gained on principal adds $2,038/yr while 5% annual appreciation supports $87,277 over five years. Portfolio math shows five-year ROI at 112.92% and total cumulative return in cash at $118,248. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,108/mo property income against a $1,546/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1997

0.31 Acres lot

$N/A/sqft

$100 annually HOA