3000 Wavecrest BlvdAustinTX78728
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 3000 Wavecrest Blvd, Austin, TX, 78728 in Austin at $555,443. Rental yield 6.42%. The 6.42% yield and 1.19 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $153,459 by year five, and $5,116/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $148,757.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.4% | 4.5% |
| Monthly Cash Flow | $(997) | $1,850 |
City averages based on Austin market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,971 |
| Total Monthly Debt Service | $3,747 |
| DSCR Ratio | 0.79x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1998
6,324 sqft lot
$N/A/sqft
$18 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78728, Austin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,979 (100%) |
| Owner Occupied HU | 3,785 (29.2%) |
| Renter Occupied HU | 8,576 (66.1%) |
| Vacant Housing Units | 618 ( 4.8%) |
| Median Home Value | $452,178 |
| Average Home Value | $561,641 |
Housing Distribution
Address Breakdown
Residential
13,682
Single Family
5,022
Multi-Family
8,660
Businesses
790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1998
6,324 sqft lot
$N/A/sqft
$18 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78728, Austin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,979 (100%) |
| Owner Occupied HU | 3,785 (29.2%) |
| Renter Occupied HU | 8,576 (66.1%) |
| Vacant Housing Units | 618 ( 4.8%) |
| Median Home Value | $452,178 |
| Average Home Value | $561,641 |
Housing Distribution
Address Breakdown
Residential
13,682
Single Family
5,022
Multi-Family
8,660
Businesses
790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices