300 W 11th Ave Unit 5BDenverCO80204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 300 W 11th Ave Unit 5B, Denver, CO, 80204 uses $140,888 cash to close to unlock $2,260/yr annual cash flow and $188/mo monthly cash flow. Total monthly income runs $2,665/mo, and a $2,080/mo payment keeps the spread at $188/mo. Purchase price stands at $425,000, and rental yield measures 7.52% with $2,665/mo rent. Return on cash invested shows 21.51% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 110.99% and total cumulative return in cash records $156,365. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,665/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Condo
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80204, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,934 (100%) |
| Owner Occupied HU | 5,694 (24.8%) |
| Renter Occupied HU | 12,927 (56.4%) |
| Vacant Housing Units | 4,313 (18.8%) |
| Median Home Value | $660,324 |
| Average Home Value | $752,711 |
Housing Distribution
Address Breakdown
Residential
19,213
Single Family
9,012
Multi-Family
10,201
Businesses
1,806
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices