1100 Gaylord StreetDenverCO80206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,266/mo, and a $2,325/mo payment. Purchase price stands at $475,000, and rental yield measures 5.72% with $2,266/mo rent. Return on cash invested shows 13.79% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 70.4% and total cumulative return in cash records $110,851. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,266/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Townhouse
Built in 1948
N/A lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80206, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,670 (100%) |
| Owner Occupied HU | 5,584 (35.6%) |
| Renter Occupied HU | 8,955 (57.1%) |
| Vacant Housing Units | 1,131 ( 7.2%) |
| Median Home Value | $987,422 |
| Average Home Value | $1,137,276 |
Housing Distribution
Address Breakdown
Residential
14,895
Single Family
6,738
Multi-Family
8,157
Businesses
1,617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chad Mendoza • Porchlight Real Estate Group
Mls Name: REcolorado
Mls Provider:
Mls ID: #5100162
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)