300 Palisades Boulevard #92TarrytownNY10591
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 300 Palisades Boulevard #92, Tarrytown, NY, 10591 in Tarrytown the bet is firmly on appreciation. Rental yield 2.35%. The 2.35% gross yield on a $1,959,995 price is below income-first thresholds, but 5%/yr value growth projects $541,510 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.44) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $117,663.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 2.4% | 6.2% |
| Monthly Cash Flow | $(9,825) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,840 |
| Total Monthly Debt Service | $12,885 |
| DSCR Ratio | 0.30x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
$576 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10591, Tarrytown, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,038 (100%) |
| Owner Occupied HU | 4,370 (43.5%) |
| Renter Occupied HU | 5,077 (50.6%) |
| Vacant Housing Units | 591 ( 5.9%) |
| Median Home Value | $776,148 |
| Average Home Value | $899,404 |
Housing Distribution
Address Breakdown
Residential
9,355
Single Family
6,373
Multi-Family
2,982
Businesses
1,036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2024
N/A lot
$N/A/sqft
$576 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10591, Tarrytown, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,038 (100%) |
| Owner Occupied HU | 4,370 (43.5%) |
| Renter Occupied HU | 5,077 (50.6%) |
| Vacant Housing Units | 591 ( 5.9%) |
| Median Home Value | $776,148 |
| Average Home Value | $899,404 |
Housing Distribution
Address Breakdown
Residential
9,355
Single Family
6,373
Multi-Family
2,982
Businesses
1,036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices