300 Nc 54 APT E3, Carrboro, NC, 27510 | $79/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1080 sft

200 W Woodcroft Pkwy APT 44B, Durham, NC, 27713

3 Bed
2 Bath
1089 sft

107 Bonnell Ct, Cary, NC, 27511

2 Bed
3 Bath
1134 sft

8 Mandy Ct, Durham, NC, 27707

2 Bed
1 Bath
1095 sft

2146 Charles St APT 37, Durham, NC, 27707

Nearby investment properties with comparable prices

2 Bed
3 Bath
1429 sft

1895 Frost Dr, Haw River, NC, 27258

2 Bed
2 Bath
938 sft

1002 Willow Dr APT 37, Chapel Hill, NC, 27514

3 Bed
2 Bath
1172 sft

104 Terrywood Ct, Haw River, NC, 27258

Investment Property+ 1 more

2 Bed
3 Bath
1242 sft

96 Sparger Springs Ln, Durham, NC, 27705

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Carrboro at 300 Nc 54 APT E3, Carrboro, NC, 27510 generates $2,054/mo in rent and, after a $1,466/mo payment, leaves $79/mo in cash flow. Total monthly income is $2,054/mo, and annual cash flow is $943/yr on $99,284 invested. Return on cash invested sits at 20.86% in year one, and rental yield is 8.23% on a $299,500 entry. Equity gained on principal adds $1,933/yr, while 5% annual appreciation builds toward $82,746 over five years. Five-year ROI reaches 108.48% and total cumulative return in cash sums $107,699. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,054/mo property income rather than buyer’s personal income.

Townhouse

Built in 1987

871.20 sqft lot

$N/A/sqft

$150 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27510, Carrboro, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,562 (100%)
Owner Occupied HU	1,960 (25.9%)
Renter Occupied HU	5,229 (69.1%)
Vacant Housing Units	373 ( 4.9%)
Median Home Value	$472,323
Average Home Value	$507,006