300 N Chelsee CtAndaleKS67001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Andale at 300 N Chelsee Ct, Andale, KS, 67001 priced at $458,900 converts $3,176/mo rent into $123/mo cash flow after a $2,246/mo obligation. Total monthly income equals $3,176/mo, and annual cash flow totals $1,477/yr on $152,125 invested. Return on cash invested prints 20.88% in year one, and rental yield reads 8.31% against a $458,900 entry. Equity gained on principal adds $2,961/yr, while 5% annual appreciation compiles into $126,786 by year five. Five-year ROI reaches 108.68% and total cumulative return in cash sums $165,328. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,176/mo property income covering a $2,246/mo payment, not borrower’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67001, Andale, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 657 (100%) |
| Owner Occupied HU | 574 (87.4%) |
| Renter Occupied HU | 53 ( 8.1%) |
| Vacant Housing Units | 30 ( 4.6%) |
| Median Home Value | $391,608 |
| Average Home Value | $414,578 |
Housing Distribution
Address Breakdown
Residential
450
Single Family
450
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices