300 Hill StColorado CityTX79512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colorado City at 300 Hill St, Colorado City, TX, 79512 priced at $166,500 converts $2,806/mo rent into $1,622/mo cash flow after a $815/mo obligation. Total monthly income equals $2,806/mo, and annual cash flow totals $19,463/yr on $55,195 invested. Return on cash invested prints 55.17% in year one, and rental yield reads 20.22% against a $166,500 entry. Equity gained on principal adds $1,074/yr, while 5% annual appreciation compiles into $46,001 by year five. Five-year ROI reaches 293.14% and total cumulative return in cash sums $161,798. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,806/mo property income covering a $815/mo payment, not borrower’s personal income.
Single Family
Built in 2014
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79512, Colorado City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,090 (100%) |
| Owner Occupied HU | 1,639 (53.0%) |
| Renter Occupied HU | 678 (21.9%) |
| Vacant Housing Units | 773 (25.0%) |
| Median Home Value | $93,548 |
| Average Home Value | $164,599 |
Housing Distribution
Address Breakdown
Residential
2,490
Single Family
2,490
Multi-Family
0
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: United Country
Mls ID: #42138-25008