300 Garnet DrBonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonaire at 300 Garnet Dr, Bonaire, GA, 31005 uses $154,777 cash to close to unlock $2,833/yr annual cash flow and $236/mo monthly cash flow. Total monthly income runs $3,090/mo, and a $2,285/mo payment keeps the spread at $236/mo. Purchase price stands at $466,900, and rental yield measures 7.94% with $3,090/mo rent. Return on cash invested shows 21.74% in year one, and 5% annual appreciation builds toward $128,996 over five years. Five-year ROI reaches 112.58% and total cumulative return in cash records $174,248. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,090/mo property income covering a $2,285/mo payment rather than investor’s personal income.
Single Family
Built in 2024
9,583 sqft lot
$N/A/sqft
$150 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christi King • COLDWELL BANKER FREE REALTY
Mls Name: CGMLS
Mls ID: #244542
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.