300 Front St APT 209, Pawtucket, RI, 02860 | $564/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

300 Front St APT 209, Pawtucket, RI, 02860 | $564/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1446 sft

47 Texas Ave, Providence, RI, 02904

1 Bed
1 Bath
980 sft

45 Saw Mill Dr UNIT 207, North Kingstown, RI, 02852

3 Bed
2 Bath
1824 sft

82 Princeton Ave, Coventry, RI, 02816

Investment Property+ 1 more

3 Bed
3 Bath
4652 sft

12 Whittier Dr, Coventry, RI, 02816

Nearby investment properties with comparable prices

2 Bed
2 Bath
1280 sft

53 Scenery Ln #53, Johnston, RI, 02919

3 Bed
1 Bath
1267 sft

139 Sherman St, Pawtucket, RI, 02860

2 Bed
2 Bath
1600 sft

60 Hawthorne Pl APT 23, North Providence, RI, 02904

2 Bed
2 Bath
1168 sft

1603 Plainfield Pike APT D5, Johnston, RI, 02919

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pawtucket at 300 Front St APT 209, Pawtucket, RI, 02860 uses $104,423 cash to close to unlock $6,762/yr annual cash flow and $564/mo monthly cash flow. Total monthly income runs $2,620/mo, and a $1,542/mo payment keeps the spread at $564/mo. Purchase price stands at $315,000, and rental yield measures 9.98% with $2,620/mo rent. Return on cash invested shows 26.38% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 138.04% and total cumulative return in cash records $144,149. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,620/mo property income covering a $1,542/mo payment rather than investor’s personal income.

Condo

Built in 1900

2.17 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to Blackstone Landing, where historic charm meets modern convenience. This stunning residence boasts soaring ceilings, two spacious bedrooms, and two full baths, including an oversized primary suite with a private en-suite and generous walk-in closet. Thoughtful details include an updated kitchen, in-unit laundry, gleaming hardwood floors, exposed beams, and striking brick walls complemented by oversized windows that flood the space with natural light. Residents enjoy a beautifully landscaped shared garden, elevator access, and secure main entry. Two tandem parking spaces add ease, while the prime location offers seamless access to I-95, shopping, dining, the train station, and the Massachusetts state linemaking for an effortless commute to both Boston and Providence.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02860, Pawtucket, RI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,375 (100%)
Owner Occupied HU	7,147 (31.9%)
Renter Occupied HU	13,685 (61.2%)
Vacant Housing Units	1,543 ( 6.9%)
Median Home Value	$367,412
Average Home Value	$395,769