








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $10,446/mo, and a $7,337/mo payment. Purchase price stands at $1,499,000, and rental yield measures 8.36% with $10,446/mo rent. Return on cash invested shows 15.31% in year one, and 5% annual appreciation builds toward $414,146 over five years. Five-year ROI reaches 80.94% and total cumulative return in cash records $393,129. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $10,446/mo property income covering a $7,337/mo payment rather than investor’s personal income.
Condo
Built in 1961
N/A lot
$N/A/sqft
$2,485 monthly HOA
Neighborhood data shown for ZIP Code: 10021, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 10,240 (36.1%) |
| Renter Occupied HU | 14,054 (49.6%) |
| Vacant Housing Units | 4,050 (14.3%) |
| Median Home Value | $1,615,914 |
| Average Home Value | $1,531,995 |
Residential
23,098
Single Family
421
Multi-Family
22,677
Businesses
1,644
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Listed for sale | $1,499,000 |
| 2020-07-27 | Listing removed | $5,800 |
| 2020-07-20 | Price change | $5,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-09-05 | N/A | N/A | N/A | N/A |
| 2018-09-05 | $3147293.00 | N/A | $27,638,100 | 6.73% |
| 2017-09-05 | N/A | N/A | $25,894,350 | N/A |



Listed by: Ashwini Kulkarni - Licensed Real Estate Salesperson • Christie's International Real Estate Group, LLC
Mls Name: StreetEasy
Mls ID: #1732481