300 Brandy Point Dr UNIT 55WoodruffWI54568
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Woodruff rentals match the income profile of 300 Brandy Point Dr UNIT 55, Woodruff, WI, 54568. Listed at $335,000, gross rent is $3,300/mo and net cash flow is $712/mo, a 11.82% yield well above national averages. DSCR 2.19 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $92,554 by year five with $3,085/yr in annual principal reduction, projecting $175,117 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 6.2% |
| Monthly Cash Flow | $712 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,300 |
| Total Monthly Debt Service | $2,455 |
| DSCR Ratio | 1.34x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in N/A
13.39 Acres lot
$N/A/sqft
$340 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54568, Woodruff, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,140 (100%) |
| Owner Occupied HU | 2,183 (52.7%) |
| Renter Occupied HU | 499 (12.1%) |
| Vacant Housing Units | 1,458 (35.2%) |
| Median Home Value | $322,451 |
| Average Home Value | $360,562 |
Housing Distribution
Address Breakdown
Residential
2,666
Single Family
2,400
Multi-Family
266
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in N/A
13.39 Acres lot
$N/A/sqft
$340 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54568, Woodruff, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,140 (100%) |
| Owner Occupied HU | 2,183 (52.7%) |
| Renter Occupied HU | 499 (12.1%) |
| Vacant Housing Units | 1,458 (35.2%) |
| Median Home Value | $322,451 |
| Average Home Value | $360,562 |
Housing Distribution
Address Breakdown
Residential
2,666
Single Family
2,400
Multi-Family
266
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: PETE RONDELLO • REDMAN REALTY GROUP, LLC
Mls Name: GNMLS
Mls Provider:
Mls ID: #212376
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.