30 Townsend St, Boston, MA, 02119 | $3,561/mo Cash Flow

Other

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3752 sft

60 Old Oaken Bucket Rd, Norwell, MA, 02061

5 Bed
4 Bath
3388 sft

100 Farm St, Wakefield, MA, 01880

4 Bed
3 Bath
3346 sft

33 Upwey Rd, Wellesley, MA, 02481

6 Bed
6 Bath
11643 sft

6 Mountain View Dr, Framingham, MA, 01701

Nearby investment properties with comparable prices

3 Bed
1 Bath
1566 sft

94 Center St, Burlington, MA, 01803

4 Bed
2 Bath
2000 sft

1 Dorothy Rd, Burlington, MA, 01803

5 Bed
2 Bath
1979 sft

31 Chapel St, Norwood, MA, 02062

1 Bed
1 Bath
725 sft

141 Dorchester Ave UNIT 603, South Boston, MA, 02127

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Boston at 30 Townsend St, Boston, MA, 02119 generates $9,178/mo in rent and, after a $4,362/mo payment, leaves $3,561/mo in cash flow. Total monthly income is $9,178/mo, and annual cash flow is $42,729/yr on $293,238 invested. Return on cash invested sits at 34.63% in year one, and rental yield is 12.36% on a $891,300 entry. Equity gained on principal adds $5,751/yr, while 5% annual appreciation builds toward $246,250 over five years. Five-year ROI reaches 181.91% and total cumulative return in cash sums $533,416. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $9,178/mo property income rather than buyer’s personal income.

Single Family

Built in 1905

3,920 sqft lot

$N/A/sqft

No HOA