Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gaithersburg at 30 Spring St, Gaithersburg, MD, 20877 offers a 7.14% rental yield on a $489,000 purchase with $2,911/mo rent. 95% in year one. Equity gained on principal adds $3,155/yr while 5% annual appreciation supports $135,102 over five years. Portfolio math shows five-year ROI at 97.74% and total cumulative return in cash at $158,434. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,911/mo property income against a $2,393/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1988
2,543 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20877, Gaithersburg, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 5,608 (40.7%) |
| Renter Occupied HU | 7,448 (54.1%) |
| Vacant Housing Units | 717 ( 5.2%) |
| Median Home Value | $533,944 |
| Average Home Value | $545,024 |
Residential
13,663
Single Family
6,259
Multi-Family
7,404
Businesses
1,496
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tina Nader • The List Realty
Mls Name: Bright MLS
Mls ID: #MDMC2204096
