Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Woodbine at 30 Sadler Trl, Woodbine, GA, 31569 generates $2,720/mo in rent and, after a $1,399/mo payment, leaves $896/mo in cash flow. Total monthly income is $2,720/mo, and annual cash flow is $10,754/yr on $94,731 invested. Return on cash invested sits at 31.26% in year one, and rental yield is 11.42% on a $285,765 entry. Equity gained on principal adds $1,844/yr, while 5% annual appreciation builds toward $78,952 over five years. Five-year ROI reaches 164.01% and total cumulative return in cash sums $155,371. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,720/mo property income rather than buyer’s personal income.
Single Family
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31569, Woodbine, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,420 (100%) |
| Owner Occupied HU | 1,721 (71.1%) |
| Renter Occupied HU | 473 (19.5%) |
| Vacant Housing Units | 226 ( 9.3%) |
| Median Home Value | $309,335 |
| Average Home Value | $310,263 |
Residential
2,136
Single Family
2,127
Multi-Family
9
Businesses
155
Date | Event | Price |
|---|---|---|
| 2025-03-01 | Listing removed | $374,000 |
| 2024-12-16 | Price change | $374,000 |
| 2024-08-27 | Price change | $379,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-06 | $3383.01 | 6.13% | $114,306 | 9.46% |
| 2022-07-06 | $3187.73 | 10.81% | $104,430 | 17.15% |
| 2021-07-06 | $2876.85 | -3.47% | $89,144 | -0.72% |
Listed by: N/A • N/A
Mls Name: BHHS broker feed
Mls ID: #10268957
