30 Revere Beach Pkwy APT 204, Medford, MA, 02155 | $53/mo Cash Flow

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
967 sft

121 Condor St #2, East Boston, MA, 02128

2 Bed
1 Bath
826 sft

104R HOMES Avenue, Dorchester, MA, 02122

1 Bed
1 Bath
791 sft

130 Broad Reach #305, Weymouth, MA, 02191

2 Bed
1 Bath
877 sft

12 Mead St, Quincy, MA, 02169

Nearby investment properties with comparable prices

1 Bed
1 Bath
1027 sft

399 Neponset #202, Canton, MA, 02021

1 Bed
1 Bath
679 sft

21 Totman St #408, Quincy, MA, 02169

3 Bed
2 Bath
814 sft

385 Centre St #1, Dorchester, MA, 02122

3 Bed
3 Bath
1620 sft

293 Old Beaverbrook #293, Village Of Nagog Woods, MA, 01718

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Medford at 30 Revere Beach Pkwy APT 204, Medford, MA, 02155 listed at $599,900 pairs $3,834/mo rent with a $2,936/mo payment to leave $53/mo cash flow. Total monthly income runs $3,834/mo, and annual cash flow reaches $638/yr on $197,367 cash to close. Return on cash invested measures 20.38% in year one, and rental yield registers 7.67% at a $599,900 basis. Equity gained on principal adds $3,871/yr, and annual property appreciation at 5% supports $165,741 by year five. Five-year ROI tracks 105.52% and total cumulative return in cash totals $208,264. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,834/mo property income relative to a $2,936/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1987

N/A lot

$N/A/sqft

No HOA