








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $8,447/mo, and a $6,852/mo payment. Purchase price stands at $1,400,000, and rental yield measures 7.24% with $8,447/mo rent. Return on cash invested shows 13.86% in year one, and 5% annual appreciation builds toward $386,794 over five years. Five-year ROI reaches 72.45% and total cumulative return in cash records $328,627. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,447/mo property income covering a $6,852/mo payment rather than investor’s personal income.
Condo
Built in 1910
N/A lot
$N/A/sqft
$1,560 monthly HOA
Neighborhood data shown for ZIP Code: 11201, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,878 (100%) |
| Owner Occupied HU | 10,690 (27.5%) |
| Renter Occupied HU | 23,599 (60.7%) |
| Vacant Housing Units | 4,589 (11.8%) |
| Median Home Value | $1,369,636 |
| Average Home Value | $1,410,575 |
Residential
37,887
Single Family
2,025
Multi-Family
35,862
Businesses
3,130
Date | Event | Price |
|---|---|---|
| 2024-09-26 | Listed for sale | $1,400,000 |
| 2024-08-30 | Listing removed | $1,493,000 |
| 2024-02-29 | Listed for sale | $1,493,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-08 | N/A | N/A | $130,430 | 2.29% |
| 2022-01-08 | N/A | N/A | $127,514 | 22.94% |
| 2021-01-08 | N/A | N/A | $103,717 | -11.43% |



Listed by: Ashlie Roberson • The Agency
Mls Name: StreetEasy
Mls ID: #S1736863