30 Kendall Pond Road #7DerryNH03038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Derry at 30 Kendall Pond Road #7, Derry, NH, 03038 priced at $199,900 converts $1,563/mo rent into $224/mo cash flow after a $978/mo obligation. Total monthly income equals $1,563/mo, and annual cash flow totals $2,682/yr on $66,267 invested. Return on cash invested prints 23.96% in year one, and rental yield reads 9.38% against a $199,900 entry. Equity gained on principal adds $1,290/yr, while 5% annual appreciation compiles into $55,229 by year five. Five-year ROI reaches 125.26% and total cumulative return in cash sums $83,005. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,563/mo property income covering a $978/mo payment, not borrower’s personal income.
Manufactured
Built in 2009
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03038, Derry, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,587 (100%) |
| Owner Occupied HU | 9,531 (65.3%) |
| Renter Occupied HU | 4,609 (31.6%) |
| Vacant Housing Units | 447 ( 3.1%) |
| Median Home Value | $482,768 |
| Average Home Value | $548,921 |
Housing Distribution
Address Breakdown
Residential
13,786
Single Family
10,398
Multi-Family
3,388
Businesses
871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alyson M Traficante • Foundation Brokerage Group
Mls Name: PrimeMLS
Mls ID: #5066841