100 Main Street #301PembrokeNH03275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pembroke at 100 Main Street #301, Pembroke, NH, 03275 earns $153/mo cash flow from $1,292/mo rent with a $832/mo payment. Total monthly income totals $1,292/mo, and annual cash flow totals $1,831/yr on $56,355 capital. ROI tracks 23.16% on current figures, and rental yield reads 9.12% at a $170,000 purchase. Equity gained on principal adds $1,097/yr, and 5% annual appreciation supports $46,968 over five years. Five-year ROI reaches 120.96% and total cumulative return in cash sums $68,169. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,292/mo property income instead of your personal income.
Condo
Built in 1900
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03275, Suncook, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,349 (100%) |
| Owner Occupied HU | 3,747 (70.1%) |
| Renter Occupied HU | 1,406 (26.3%) |
| Vacant Housing Units | 196 ( 3.7%) |
| Median Home Value | $378,026 |
| Average Home Value | $377,170 |
Housing Distribution
Address Breakdown
Residential
5,246
Single Family
4,733
Multi-Family
513
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karin Marineau • BHHS Verani Windham
Mls Name: PrimeMLS
Mls ID: #5056693