Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Goffstown at 117 River Ledge Drive, Goffstown, NH, 03045 offers $2,264/mo rent that, after a $729/mo payment, leaves $1,266/mo cash flow. Total monthly income is $2,264/mo, and annual cash flow is $15,187/yr on $49,394 cash. Return on cash invested measures 50.66% in year one, and rental yield stands at 18.23% at a $149,000 entry. Equity gained on principal adds $961/yr while 5% annual appreciation compounds into $41,166 by year five. Five-year ROI records 268.42% and total cumulative return in cash reaches $132,580. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,264/mo property income versus a $729/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03045, Goffstown, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,581 (100%) |
| Owner Occupied HU | 4,594 (82.3%) |
| Renter Occupied HU | 859 (15.4%) |
| Vacant Housing Units | 128 ( 2.3%) |
| Median Home Value | $456,099 |
| Average Home Value | $498,772 |
Residential
5,430
Single Family
4,656
Multi-Family
774
Businesses
335
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Audrey DeCourcy • Coldwell Banker Realty Nashua
Mls Name: PrimeMLS
Mls ID: #5056853
