30 Jacqueline Rd APT C, Waltham, MA, 02452 | $325/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

30 Jacqueline Rd APT C, Waltham, MA, 02452 | $325/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
865 sft

3 Village Way APT 7, Natick, MA, 01760

3 Bed
1 Bath
1147 sft

20 Fay Ct #B, Marlborough, MA, 01752

2 Bed
1 Bath
957 sft

200 Manning St APT 17C, Hudson, MA, 01749

2 Bed
2 Bath
975 sft

20 Hemlock Cir, Millis, MA, 02054

Nearby investment properties with comparable prices

2 Bed
2 Bath
1295 sft

1500 Worcester Rd APT 406, Framingham, MA, 01702

3 Bed
1 Bath
1450 sft

211-211A S Main St, Hopedale, MA, 01747

2 Bed
2 Bath
1579 sft

123 Chapin Rd #1A4, Hudson, MA, 01749

2 Bed
2 Bath
960 sft

34 Village Hill Ln #34, Natick, MA, 01760

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waltham at 30 Jacqueline Rd APT C, Waltham, MA, 02452 earns $325/mo cash flow from $2,971/mo rent with a $2,055/mo payment. Total monthly income totals $2,971/mo, and annual cash flow totals $3,896/yr on $139,197 capital. ROI tracks 22.71% on current figures, and rental yield reads 8.49% at a $419,900 purchase. Equity gained on principal adds $2,710/yr, and 5% annual appreciation supports $116,011 over five years. Five-year ROI reaches 118% and total cumulative return in cash sums $164,256. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,971/mo property income instead of your personal income.

Condo

Built in 1979

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Northgate Gardens Condominiums, where modern style meets everyday convenience. This fully renovated end unit two-bedroom condo is located on the second floor and features a bright living room with sliding doors to a private balcony that flows into a modern, fully equipped kitchen with granite counters and stainless steel appliances. Gleaming hardwood floors and a newer tile bath with granite vanity adds comfort and style. Residents enjoy premium community amenities including a sparkling swimming pool, tennis court, BBQ area, storage locker, and on-site coin-operated laundry, all within a professionally managed setting. Perfectly located for commuters, this home offers quick access to shopping, dining, walking trails, and major highways (Rt-2, I-95, and the Mass Pike). An inviting lifestyle awaitswelcome to Northgate Gardens!

Neighborhood Data

Neighborhood data shown for ZIP Code: 02452, Waltham, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,229 (100%)
Owner Occupied HU	2,813 (53.8%)
Renter Occupied HU	2,140 (40.9%)
Vacant Housing Units	276 ( 5.3%)
Median Home Value	$834,778
Average Home Value	$895,757