Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Smithfield at 30 Deer Run Trl, Smithfield, RI, 02917 with 5% annual appreciation on a $429,900 basis while $2,935/mo rent supports operations. Total monthly income totals $2,935/mo and a $2,104/mo payment preserves $129/mo for cash returns. Annual cash flow comes to $1,546/yr on $142,512 deployed, and return on cash invested reaches 20.99% in year one. Equity gained on principal adds $2,774/yr, and five-year appreciation sums $118,773 alongside rental yield of 8.19%. Five-year ROI measures 109.1% and total cumulative return in cash totals $155,479.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,935/mo property income versus a $2,104/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1955
7,753 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02917, Smithfield, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,210 (100%) |
| Owner Occupied HU | 4,016 (77.1%) |
| Renter Occupied HU | 1,003 (19.3%) |
| Vacant Housing Units | 191 ( 3.7%) |
| Median Home Value | $478,603 |
| Average Home Value | $532,500 |
Residential
5,185
Single Family
4,814
Multi-Family
371
Businesses
731
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Carol LaRiviere • Coldwell Banker Realty
Mls Name: StateWide MLS RI
Mls ID: #1394617
