30 Adam WayAthertonCA94027
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Atherton at 30 Adam Way, Atherton, CA, 94027 projects strong ROI of -1.45%. Rental yield 0.62%. With 5% annual appreciation, the property builds $7,045,180 in value over five years. Equity growth combined delivers a projected five-year ROI of 4.99%, translating into $359,238 in total cumulative return on $7,203,750 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0.6% | 5.0% |
| Monthly Cash Flow | $(144,666) | $3,000 |
City averages based on Atherton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $13,081 |
| Total Monthly Debt Service | $147,602 |
| DSCR Ratio | 0.09x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
1.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94027, Atherton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,551 (100%) |
| Owner Occupied HU | 1,977 (77.5%) |
| Renter Occupied HU | 291 (11.4%) |
| Vacant Housing Units | 283 (11.1%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $2,161,172 |
Housing Distribution
Address Breakdown
Residential
2,555
Single Family
2,516
Multi-Family
39
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
1.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94027, Atherton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,551 (100%) |
| Owner Occupied HU | 1,977 (77.5%) |
| Renter Occupied HU | 291 (11.4%) |
| Vacant Housing Units | 283 (11.1%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $2,161,172 |
Housing Distribution
Address Breakdown
Residential
2,555
Single Family
2,516
Multi-Family
39
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tom LeMieux • Compass
Mls Name: MLSListings Inc
Mls ID: #ML81997648