3 Woodyard LnAu Sable ForksNY12912
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Au Sable Forks at 3 Woodyard Ln, Au Sable Forks, NY, 12912 listed at $189,000 pairs $2,544/mo rent with a $925/mo payment to leave $1,282/mo cash flow. Total monthly income runs $2,544/mo, and annual cash flow reaches $15,383/yr on $62,654 cash to close. Return on cash invested measures 44.46% in year one, and rental yield registers 16.15% at a $189,000 basis. Equity gained on principal adds $1,220/yr, and annual property appreciation at 5% supports $52,217 by year five. Five-year ROI tracks 235.14% and total cumulative return in cash totals $147,322. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,544/mo property income relative to a $925/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1890
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12912, Au Sable Forks, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,400 (100%) |
| Owner Occupied HU | 703 (50.2%) |
| Renter Occupied HU | 199 (14.2%) |
| Vacant Housing Units | 498 (35.6%) |
| Median Home Value | $257,667 |
| Average Home Value | $329,950 |
Housing Distribution
Address Breakdown
Residential
717
Single Family
693
Multi-Family
24
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Coolidge • B.A. Straight Real Estate
Mls Name: ACVMLS
Mls ID: #205747