3 Wiltsie Bridge RdAncramdaleNY12503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ancramdale at 3 Wiltsie Bridge Rd, Ancramdale, NY, 12503 priced at $649,000 pairs $6,672/mo rent with $2,338/mo cash flow after a $3,177/mo payment. Total monthly income equals $6,672/mo, and annual cash flow comes to $28,051/yr on $213,521 invested. Return on cash invested is 33.2% in year one, and rental yield stands at 12.34% on a $649,000 basis. Equity gained on principal adds $4,188/yr, and 5% annual appreciation accumulates to $179,307 by year five. Five-year ROI measures 174.72% and total cumulative return in cash reaches $373,056. For financing, Ziffy Mortgage’s DSCR program evaluates $6,672/mo property income against a $3,177/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1981
17 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12503, Ancramdale, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 641 (100%) |
| Owner Occupied HU | 303 (47.3%) |
| Renter Occupied HU | 93 (14.5%) |
| Vacant Housing Units | 245 (38.2%) |
| Median Home Value | $473,000 |
| Average Home Value | $683,366 |
Housing Distribution
Address Breakdown
Residential
340
Single Family
340
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paula Redmond • Corcoran Country Living - Mill
Mls Name: Columbia Greene Northern Dutchess MLS
Mls Provider:
Mls ID: #152897
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.