3 Webster Ave, Methuen, MA, 01844 | $118/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3 Webster Ave, Methuen, MA, 01844 | $118/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

10 Bed
4 Bath
2738 sft

317 Lakeview Ave, Lowell, MA, 01850

Currently Rented+ 1 more

3 Bed
2 Bath
1512 sft

120 Columbia Rd, Lowell, MA, 01854

3 Bed
2 Bath
1666 sft

16 Eayers Pond Road, Hudson, NH, 03051

3 Bed
3 Bath
1432 sft

82 Crosby St, Lowell, MA, 01852

Nearby investment properties with comparable prices

Rental Income+ 1 more

4 Bed
3 Bath
2300 sft

111 Ash Street, Nashua, NH, 03060

3 Bed
1 Bath
1669 sft

43 Duston Dr, Methuen, MA, 01844

4 Bed
2 Bath
1534 sft

98 Humphrey St, Lowell, MA, 01850

3 Bed
2 Bath
1328 sft

95 Draper St, Lowell, MA, 01852

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Methuen at 3 Webster Ave, Methuen, MA, 01844 listed at $579,000 pairs $3,767/mo rent with a $2,834/mo payment to leave $118/mo cash flow. Total monthly income runs $3,767/mo, and annual cash flow reaches $1,411/yr on $190,491 cash to close. Return on cash invested measures 20.8% in year one, and rental yield registers 7.81% at a $579,000 basis. Equity gained on principal adds $3,736/yr, and annual property appreciation at 5% supports $159,967 by year five. Five-year ROI tracks 107.75% and total cumulative return in cash totals $205,255. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,767/mo property income relative to a $2,834/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1942

0.34 Acres lot

$N/A/sqft

No HOA

More details about the property

Custom finishes and a large lot on a small quiet street set this property apart. Easy access to nature and the highway! One of the three beds is on the first floor. Featuring a recently renovated kitchen with custom tile and undercabinet lighting. Lots of quartz counter space and a farmers sink bring stylish simplicity and function. Built in drinking water filtration. Upstairs, a recently built second floor bathroom with a touch of luxury and custom antique faux framing create a unique appeal. The vanity is a repurposed dresser with double sinks. The heated tile floors, and a large stone tile shower with dual showerheads give you a spa like experience everyday. Outside, enjoy entertaining on the large deck, or spread out in the over sized level yard. Solar panels are fully owned and warrantied. Frontage on two streets means you can pull a vehicle in the rear of the lot. A stone patio is ready for a hot tub, or a grill station. Pre-inspection welcomed. Offers held until Tuesday.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01844, Methuen, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,798 (100%)
Owner Occupied HU	13,957 (67.1%)
Renter Occupied HU	6,036 (29.0%)
Vacant Housing Units	805 ( 3.9%)
Median Home Value	$562,820
Average Home Value	$564,968