3 W 122nd St APT 2DNew YorkNY10027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New York at 3 W 122nd St APT 2D, New York, NY, 10027 with 5% annual appreciation on a $641,900 basis while $4,411/mo rent supports operations. Total monthly income totals $4,411/mo and a $3,142/mo payment preserves $124/mo for cash returns. Annual cash flow comes to $1,491/yr on $211,185 deployed, and return on cash invested reaches 20.77% in year one. Equity gained on principal adds $4,142/yr, and five-year appreciation sums $177,345 alongside rental yield of 8.25%. Five-year ROI measures 108.07% and total cumulative return in cash totals $228,219.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,411/mo property income versus a $3,142/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Apartment
Built in 1900
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10027, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,400 (100%) |
| Owner Occupied HU | 3,911 (13.8%) |
| Renter Occupied HU | 22,251 (78.3%) |
| Vacant Housing Units | 2,238 ( 7.9%) |
| Median Home Value | $811,564 |
| Average Home Value | $1,055,089 |
Housing Distribution
Address Breakdown
Residential
25,725
Single Family
655
Multi-Family
25,070
Businesses
1,262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices