3 Ushu CourtWiltonNY12831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wilton at 3 Ushu Court, Wilton, NY, 12831 earns $206/mo cash flow from $3,745/mo rent with a $2,594/mo payment. Total monthly income totals $3,745/mo, and annual cash flow totals $2,470/yr on $174,370 capital. ROI tracks 21.48% on current figures, and rental yield reads 8.48% at a $529,999 purchase. Equity gained on principal adds $3,420/yr, and 5% annual appreciation supports $146,429 over five years. Five-year ROI reaches 111.86% and total cumulative return in cash sums $195,042. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,745/mo property income instead of your personal income.
Single Family
Built in 2012
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12831, Gansevoort, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,064 (100%) |
| Owner Occupied HU | 5,936 (73.6%) |
| Renter Occupied HU | 1,688 (20.9%) |
| Vacant Housing Units | 440 ( 5.5%) |
| Median Home Value | $384,945 |
| Average Home Value | $429,250 |
Housing Distribution
Address Breakdown
Residential
7,143
Single Family
6,905
Multi-Family
238
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices